{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":13,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":59,"n_cols":72,"rows_kept":59,"cut":false,"hidden":false,"merged":[[4,66,5,67],[4,69,5,70],[6,69,7,69],[6,70,7,70],[6,63,7,63],[6,64,7,64],[0,66,0,70],[4,47,5,49],[6,66,7,66],[6,47,7,47],[6,48,7,48],[6,49,7,49],[6,67,7,67],[4,63,5,64]],"flags":["formulas_cached_only"]}
["UNIVERSITY  OF  GLASGOW",null,null,null,"SFC FINAL RETURN (FR) 2007-08",{"$nulls":39},"JB Note - PT just contained in 1 section",{"$nulls":15},"TABLE NOT RETURNED TO SFC, FOR OFFICE USE ONLY",{"$nulls":5},"2008-09-25"]
[]
[]
[{"$nulls":7},"OK","OK","OK",null,"OK","OK","OK",{"$nulls":5},"OK","OK","OK",null,"OK","OK","OK",{"$nulls":5},"OK","OK","OK",null,"OK","OK","OK",{"$nulls":9},1,2,3,{"$nulls":13},4,5,null,6,7,null,8,9]
["Student  FTEs, not headcounts",null,null,null,"A - Controlled or Non-controlled (C, NC)",null,null,"Actual FT","Actual FT","Actual FT",null,"F/C FT","F/C FT","F/C FT",{"$nulls":5},"Actual PT1","Actual PT1","Actual PT1",null,"F/C PT1","F/C PT1","F/C PT1",{"$nulls":5},"Actual PT2","Actual PT2","Actual PT2",null,"F/C PT2","F/C PT2","F/C PT2",{"$nulls":9},"Student FTEs (FT + PT)",{"$nulls":15},"Funded Places 2007-08*",null,null,"Fees-Only Student FTEs (-ive below funded places, +ive fees only)",null,null,"Fees-Only Student %"]
[null,"GU","SFC","Funding Subject Groups","B - Priority or Non-priority (P, NP)        ",{"$nulls":19},"2002-03","2002-03",null,"2002-03","2002-03","2002-03",null,"2002-03","2002-03","2002-03",null,"2002-03","2002-03","2002-03",null,"2002-03","2002-03","2002-03",null,"2002-03"]
["Line","FSG","FSG",null,null,"A","B","UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT",null,"UG","PGT",null,"UG","PGT"]
[]
[1,"1a",1,"Clinical and Veterinary Practice","Clinical Medicine","C",null,665,39,129,{"$nulls":5},665,39,129,null,0,34.083,50.4,{"$nulls":5},0,34.083,50.4,{"$nulls":9},0,0,0,null,0,34.083,50.4,null,665,73.083,179.4,null,658,49.8,76.7,null,7,23.283,102.7,null,0.010638297872340425,0.46753012048192777,1.3389830508474576,null,658,52.8,null,7,20.283,null,0.010638297872340425,0.38414772727272734,""]
[2,"1b",1,"Clinical and Veterinary Practice","Clinical Dentistry","C",null,324,0,4,{"$nulls":5},324,0,4,null,0,6.5,7.2,{"$nulls":5},0,6.5,7.2,{"$nulls":9},0,0,0,null,0,6.5,7.2,null,324,6.5,11.2,null,214,5,8.7,null,110,1.5,2.5,null,0.514018691588785,0.3,0.2873563218390805,null,298,2,null,26,4.5,null,0.087248322147651,2.25,""]
[3,"1c",1,"Clinical and Veterinary Practice","Veterinary Science","C",null,341,0,43,{"$nulls":5},341,0,43,null,4.833,0,12.9,{"$nulls":5},4.833,0,12.9,{"$nulls":9},0,0,0,null,4.833,0,12.9,null,345.833,0,55.9,null,346.5,null,39.4,null,-0.6669999999999732,0,16.5,null,-0.0019249639249638475,0,0.4187817258883249,null,346.5,null,null,-0.6669999999999732,0,null,-0.0019249639249638475,0]
[4,2,2,"Conservatoire Music",null,"C",null,0,0,0,{"$nulls":5},0,0,0,null,0,0,0,{"$nulls":5},0,0,0,{"$nulls":9},0,0,0,null,0,0,0,null,0,0,0,{"$nulls":5},0,0,0,null,0,0,0,{"$nulls":4},0,0,null,0,0]
[5,3,3,"Engineering & Technology",null,"NC","P",1099.609,35.17,93.25,{"$nulls":5},1099.609,35.17,93.25,null,15.065,5,3.25,{"$nulls":5},15.065,5,3.25,{"$nulls":9},0,0,0,null,15.065,5,3.25,null,1114.674,40.17,96.5,null,1032,30,107.2,null,82.67399999999998,10.17,-10.7,null,0.08011046511627905,0.3390000000000001,-0.09981343283582092,null,1089.7,40.8,null,24.973999999999933,-0.6299999999999955,null,0.022918234376433817,-0.015441176470588125]
[6,4,4,"Science",null,"NC","P",3146.68,65.35,297.17,{"$nulls":5},3146.68,65.35,297.17,null,79.887,1.667,14.967,{"$nulls":5},79.887,1.667,14.967,{"$nulls":9},0,0,0,null,79.887,1.667,14.967,null,3226.567,67.017,312.137,null,2873.2,40.8,319.2,null,353.3670000000002,26.217,-7.062999999999988,null,0.12298726158986503,0.6425735294117647,-0.022127192982456103,null,3115,64.1,null,111.56700000000001,2.9170000000000016,null,0.035816051364365976,0.04550702028081126]
[7,5,5,"Computing & Information Science",null,"NC","P",302.492,33.99,35.33,{"$nulls":5},302.492,33.99,35.33,null,6.849,2,1.7,{"$nulls":5},6.849,2,1.7,{"$nulls":9},0,0,0,null,6.849,2,1.7,null,309.341,35.99,37.03,null,661,118.4,41.5,null,-351.659,-82.41,-4.47,null,-0.5320105900151286,-0.6960304054054054,-0.10771084337349394,null,319.3,50.2,null,-9.959000000000003,-14.21,null,-0.0311901033510805,-0.28306772908366523]
[8,"6a",6,"Pre-Clinical","Pre-clinical Medicine","C",null,439,{"$nulls":7},439,0,0,null,0,{"$nulls":7},0,0,0,{"$nulls":9},0,0,0,null,0,0,0,null,439,0,0,null,442,null,null,null,-3,0,0,null,-0.006787330316742082,0,0,null,442,null,null,-3,0,null,-0.006787330316742082,0]
[9,"6b",6,"Pre-Clinical","Pre-clinical Dentistry","C",null,90,{"$nulls":7},90,0,0,null,0,{"$nulls":7},0,0,0,{"$nulls":9},0,0,0,null,0,0,0,null,90,0,0,null,120,null,null,null,-30,0,0,null,-0.25,0,0,null,87,null,null,3,0,null,0.034482758620689655,0]
[10,7,7,"Creative Arts & Hospitality",null,"NC","NP",459.661,19,32,{"$nulls":5},459.661,19,32,null,41.571,2,6.3,{"$nulls":5},41.571,2,6.3,{"$nulls":9},0,0,0,null,41.571,2,6.3,null,501.23199999999997,21,38.3,null,413,1.5,9.5,null,88.23199999999997,19.5,28.8,null,0.21363680387409195,13,3.0315789473684207,null,413,11.8,null,88.23199999999997,9.2,null,0.21363680387409195,0.7796610169491525]
[11,"8a",8,"Education","BEd Primary","C",null,530,{"$nulls":7},530,0,0,null,0.5,{"$nulls":7},0.5,0,0,{"$nulls":9},0,0,0,null,0.5,0,0,null,530.5,0,0,null,485.8,null,null,null,44.7,0,0,null,0.09201317414573897,0,0,null,506.5,null,null,24,0,null,0.04738400789733465,0]
[12,"8b",8,"Education","BEd Music","C",null,0,{"$nulls":7},0,0,0,null,0,{"$nulls":7},0,0,0,{"$nulls":9},0,0,0,null,0,0,0,null,0,0,0,{"$nulls":5},0,0,0,null,0,0,0,{"$nulls":4},0,0,null,0,0]
[13,"8c",8,"Education","BEd Physical Education","C",null,0,{"$nulls":7},0,0,0,null,0,{"$nulls":7},0,0,0,{"$nulls":9},0,0,0,null,0,0,0,null,0,0,0,{"$nulls":5},0,0,0,null,0,0,0,{"$nulls":4},0,0,null,0,0]
[14,"8d",8,"Education","BEd Technology","C",null,96,{"$nulls":7},96,0,0,null,0.333,{"$nulls":7},0.333,0,0,{"$nulls":9},0,0,0,null,0.333,0,0,null,96.333,0,0,null,113.2,null,null,null,-16.867000000000004,0,0,null,-0.14900176678445234,0,0,null,100,null,null,-3.6670000000000016,0,null,-0.036670000000000015,0]
[15,"8e",8,"Education","PGCE Primary","C",null,null,277,{"$nulls":6},0,277,0,null,null,0,{"$nulls":6},0,0,0,{"$nulls":9},0,0,0,null,0,0,0,null,0,277,0,null,null,89,null,null,0,188,0,null,0,2.1123595505617976,0,null,null,290,null,0,-13,null,0,-0.04482758620689655]
[16,"8f",8,"Education","PGCE Secondary","C",null,null,199,{"$nulls":6},0,199,0,null,null,2,{"$nulls":6},0,2,0,{"$nulls":9},0,0,0,null,0,2,0,null,0,201,0,null,null,150,null,null,0,51,0,null,0,0.34,0,null,null,191,null,0,10,null,0,0.05235602094240838]
[17,"8g",8,"Education","Combined degrees","C",null,63,{"$nulls":7},63,0,0,null,0.8,{"$nulls":7},0.8,0,0,{"$nulls":9},0,0,0,null,0.8,0,0,null,63.8,0,0,null,30,null,null,null,33.8,0,0,null,1.1266666666666665,0,0,null,30,null,null,33.8,0,null,1.1266666666666665,0]
[18,"8h",8,"Education","Other Education ","C",null,16.8,12.5,9.01,{"$nulls":5},16.8,12.5,9.01,null,8.209,85.027,40.106,{"$nulls":5},8.209,85.027,40.106,{"$nulls":9},0,0,0,null,8.209,85.027,40.106,null,25.009,97.527,49.116,null,16.3,42,8.2,null,8.709,55.527,40.916,null,0.5342944785276074,1.3220714285714286,4.989756097560976,null,16.3,42,null,8.709,55.527,null,0.5342944785276074,1.3220714285714286,""]
[19,"8i",8,"Education","In-service Teacher Education","C",null,null,2,{"$nulls":6},0,2,0,null,null,158.853,{"$nulls":6},0,158.853,0,{"$nulls":9},0,0,0,null,0,158.853,0,null,0,160.853,0,null,null,145.5,null,null,0,15.353000000000009,0,null,0,0.10551890034364267,0,null,null,145.5,null,0,15.353000000000009,null,0,0.10551890034364267,""]
[20,9,9,"Other Health & Welfare",null,"NC","NP",850.553,50,8.5,{"$nulls":5},850.553,50,8.5,null,16.635,23.5,1.8,{"$nulls":5},16.635,23.5,1.8,{"$nulls":9},0,0,0,null,16.635,23.5,1.8,null,867.188,73.5,10.3,null,871.4,83.7,30.2,null,-4.211999999999989,-10.2,-19.9,null,-0.004833601101675453,-0.12186379928315415,-0.6589403973509933,null,759.5,73,null,107.68799999999999,0.5,null,0.1417880184331797,0.00684931506849315,""]
[21,10,10,"Built Environment",null,"NC","NP",19.67,0.5,13,{"$nulls":5},19.67,0.5,13,null,0.33,4,2.05,{"$nulls":5},0.33,4,2.05,{"$nulls":9},0,0,0,null,0.33,4,2.05,null,20,4.5,15.05,null,6.1,32.2,null,null,13.9,-27.7,15.05,null,2.278688524590164,-0.860248447204969,0,null,6.1,22.2,null,13.9,-17.7,null,2.278688524590164,-0.7972972972972974,""]
[22,11,11,"Mathematics, Statistics & OR",null,"NC","P",421.022,1,30,{"$nulls":5},421.022,1,30,null,6.325,0,0.6,{"$nulls":5},6.325,0,0.6,{"$nulls":9},0,0,0,null,6.325,0,0.6,null,427.347,1,30.6,null,392.9,1,16.4,null,34.447,0,14.2,null,0.08767370832272844,0,0.8658536585365856,null,431.1,1,null,-3.7530000000000427,0,null,-0.00870563674321513,0,""]
[23,12,12,"Humanities, Languages & Business",null,"NC","NP",3436.747,111.62,142.99,{"$nulls":5},3436.747,111.62,142.99,null,369.694,31.76,43.027,{"$nulls":5},369.694,31.76,43.027,{"$nulls":9},0,0,0,null,369.694,31.76,43.027,null,3806.441,143.38,186.017,null,3637.2,89.3,98.2,null,169.24099999999999,54.08,87.817,null,0.04653057296821731,0.6055991041433371,0.8942668024439917,null,3725.4,130.9,null,81.04099999999971,12.48,null,0.021753637193321445,0.0953399541634835,""]
[24,13,13,"Social Sciences",null,"NC","NP",1744.865,90.17,50,{"$nulls":5},1744.865,90.17,50,null,41.29,47.335,12.75,{"$nulls":5},41.29,47.335,12.75,{"$nulls":9},0,0,0,null,41.29,47.335,12.75,null,1786.155,137.505,62.75,null,1685.6,108.2,69.1,null,100.555,29.305,-6.349999999999994,null,0.05965531561461798,0.2708410351201478,-0.09189580318379154,null,1792.2,152.2,null,-6.045000000000073,-14.695,null,-0.0033729494476063345,-0.09655059132720101,""]
[null,null,null,"Total",17062.745,{"$nulls":10},14046.099,936.3,887.25,{"$nulls":9},592.3209999999999,403.725,197.05,{"$nulls":9},0,0,0,null,592.3209999999999,403.725,197.05,null,14638.42,1340.025,1084.3,null,13998.2,986.4,824.3,null,640.2200000000012,353.625,260,null,0.04573588032747076,0.35850060827250607,0.31541914351570965,null,14135.6,1269.5,null,502.82,70.52499999999986,null,0.03557118198024843,0.055553367467506776,""]
[null,null,null,"      Total (controlled)",3691.054,{"$nulls":10},2564.8,529.5,185.01,{"$nulls":9},14.675,286.46299999999997,110.606,{"$nulls":9},0,0,0,null,14.675,286.46299999999997,110.606,null,2579.475,815.9630000000001,295.616,null,2425.8,481.3,133,null,153.675,334.663,162.61599999999999,{"$nulls":5},2484.3,723.3,null,95.17499999999973,92.66300000000012,null,0.03831059050839259,0.12811143370662262,""]
[null,null,null,"      Total (non-controlled)",13371.690999999999,{"$nulls":10},11481.298999999999,406.8,702.24,{"$nulls":9},577.6460000000001,117.262,86.444,{"$nulls":9},0,0,0,null,577.6460000000001,117.262,86.444,null,12058.945,524.062,788.684,null,11572.4,505.1,691.3,null,486.545,18.96199999999999,97.38400000000001,{"$nulls":5},11651.3,546.2,null,407.645,-22.138000000000034,null,0.034987082986447905,-0.0405309410472355,""]
[{"$nulls":9},"A FT",null,null,null,"F/C FT",{"$nulls":7},"A PT1",null,null,null,"F/C PT1",{"$nulls":7},"A PT2",null,null,null,"F/C PT2",{"$nulls":9},"Notes:",{"$nulls":4},14985]
[null,null,"Indicative UG FT FTE ",null,null,6642,null,null,null,"OK",null,null,null,"OK - Need to put formulae back in for ER",{"$nulls":7},"OK",null,null,null,"OK - Need to put formulae back in for ER",{"$nulls":7},"OK - Need to put formulae back in for ER",null,null,null,"OK - Need to put formulae back in for ER",{"$nulls":9},"Student FTEs are shown, not headcounts. "]
[null,null,"UG FT actual + forecast non-controlled",null,null,6511.495999999999,{"$nulls":41},"Only eligible fundable students are shown, as only these are eligible to fill funded places.  Non-eligible students such as overseas and"]
[null,null,"Over indicative FTE by",null,null,-130.50400000000081,{"$nulls":41},"full-cost students are excluded."]
[null,null,"Percentage over indicative target (should be < 10.0%)",null,null,-0.019648298705209396,{"$nulls":41},"* For the Early Return the funded places shown could be 1. Those appearing in March Grant Letter; or "]
[{"$nulls":47},"2. Those appearing in March Grant Letter plus December virements."]
[null,null,"UG only","FT","PT","Total",{"$nulls":41},"* For the Final Return (Sept) - the funded places shown should be the previous ER's funded places plus any virement we did at ER. "]
[null,null,"UG controlled",2564.8,14.675,2579.475,{"$nulls":41},"If Early Return report - we might get more Pre-clinical and Clinical Dentistry Funded Places but we will not know for sure until following March."]
[null,null,"UG non controlled",11481.298999999999,577.646,12058.945,{"$nulls":41},"The fees-only percentages are the proportion of fees-only FTEs compared with funded places."]
[null,null,"Total",14046.098999999998,592.3209999999999,14638.42,{"$nulls":41},"\"-\" = zero;   0 = less than 0.5"]
{"$rows_empty":12}
["ER extra notes:"]
["Figures shown here are for the whole session and so include forecast late enrolments. The snapshot on which the actual figures is based is taken annually on 1 December (28 November 2003)."]