{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":52,"n_cols":20,"rows_kept":52,"cut":false,"hidden":false,"merged":[[2,18,3,19],[4,12,5,12],[4,13,5,13],[4,15,5,15],[4,16,5,16],[4,18,5,18],[4,19,5,19],[2,8,3,10],[4,8,5,8],[4,9,5,9],[4,10,5,10],[2,12,3,13],[2,15,3,16]],"flags":["formulas_cached_only"]}
["UNIVERSITY  OF  GLASGOW",null,null,null,"SHEFC FINAL RETURN (FR) 2004-05"]
[{"$nulls":8},1,2,3,null,4,5,null,6,7,null,8,9]
["Student  FTEs, not headcounts",null,null,null,"A - Controlled or Non-controlled (C, NC)",null,null,null,"Student FTEs (FT + PT)",null,null,null,"Funded Places 2004-05*",null,null,"Fees-Only Student FTEs ",null,null,"Fees-Only Student %"]
[null,"GU","SHEFC","Funding Subject Groups","B - Priority or Non-priority (P, NP)        "]
["Line","FSG","FSG",null,null,"A","B",null,"UG","PGT","PGR",null,"UG","PGT",null,"UG","PGT",null,"UG","PGT"]
[]
[1,"1a",1,"Clinical and Veterinary Practice","Clinical Medicine","C",null,null,696,58.5,174.4,null,658,52.3,null,38,6.2,null,0.057750759878419454,0.11854684512428304]
[2,"1b",1,"Clinical and Veterinary Practice","Clinical Dentistry","C",null,null,227.66666666666666,3,4.8,null,219,2.5,null,8.666666666666657,0.5,null,0.03957382039573816,0.2]
[3,"1c",1,"Clinical and Veterinary Practice","Veterinary Science","C",null,null,365.167,0,52.833,null,346.5,null,null,18.666999999999973,0,null,0.053873015873015795,0]
[4,2,2,"Conservatoire Music",null,"C",null,null,0,0,0,{"$nulls":4},0,0,null,0,0]
[5,3,3,"Engineering & Technology",null,"NC","P",null,1122.18,40.084,74.6,null,1119.4,43.8,null,2.7799999999999727,-3.715999999999994,null,0.00248347328926208,-0.0848401826484017]
[6,4,4,"Science",null,"NC","P",null,2950.8259999999996,60.686,290.533,null,2930.5,75.9,null,20.325999999999567,-15.214000000000006,null,0.0069360177444120685,-0.20044795783926225]
[7,5,5,"Computing & Information Science",null,"NC","P",null,452.881,57.98,30.7,null,459,64.4,null,-6.119000000000028,-6.420000000000009,null,-0.013331154684095922,-0.09968944099378894]
[8,"6a",6,"Pre-Clinical","Pre-clinical Medicine","C",null,null,469,0,0,null,442,null,null,27,0,null,0.06108597285067873,0]
[9,"6b",6,"Pre-Clinical","Pre-clinical Dentistry","C",null,null,143.33333333333334,0,0,null,133,null,null,10.333333333333343,0,null,0.0776942355889725,0]
[10,7,7,"Creative Arts & Hospitality",null,"NC","NP",null,511.497,8,16.767,null,413,1.5,null,98.49700000000001,6.5,null,0.23849152542372884,4.333333333333333]
[11,"8a",8,"Education","BEd Primary","C",null,null,535,0,0,null,498.9,null,null,36.1,0,null,0.07235919021848071,0]
[12,"8b",8,"Education","BEd Music","C",null,null,0,0,0,{"$nulls":4},0,0,null,0,0]
[13,"8c",8,"Education","BEd Physical Education","C",null,null,0,0,0,{"$nulls":4},0,0,null,0,0]
[14,"8d",8,"Education","BEd Technology","C",null,null,117,0,0,null,120.8,null,null,-3.8,0,null,-0.031456953642384086,0]
[15,"8e",8,"Education","PGCE Primary","C",null,null,0,198,0,null,null,201,null,0,-3,null,0,-0.014925373134328358]
[16,"8f",8,"Education","PGCE Secondary","C",null,null,0,215,0,null,null,220,null,0,-5,null,0,-0.022727272727272728]
[17,"8g",8,"Education","Combined degrees","C",null,null,38,0,0,null,30,null,null,8,0,null,0.26666666666666666,0]
[18,"8h",8,"Education","Other Education ","C",null,null,37.256,113.544,12.302,null,16.3,42,null,20.956,71.544,null,1.285644171779141,1.7034285714285713]
[19,"8i",8,"Education","In-service Teacher Education","C",null,null,0,171.692,0,null,null,145.5,null,0,26.192000000000007,null,0,0.1800137457044674]
[20,9,9,"Other Health & Welfare",null,"NC","NP",null,807.457,94,18.4,null,788.4,83.7,null,19.057000000000016,10.3,null,0.02417174023338409,0.12305854241338109]
[21,10,10,"Built Environment",null,"NC","NP",null,22.208,52.167,11.8,null,6.1,32.2,null,16.107999999999997,19.967,null,2.640655737704918,0.6200931677018633]
[22,11,11,"Mathematics, Statistics & OR",null,"NC","P",null,445.929,1,26,null,445.9,1,null,0.028999999999996362,0,null,6.503700381250586e-05,0]
[23,12,12,"Humanities, Languages & Business",null,"NC","NP",null,3961.505,106.497,154.065,null,3725.4,89.3,null,236.105,17.197000000000003,null,0.06337708702421217,0.1925755879059351]
[24,13,13,"Social Sciences",null,"NC","NP",null,2010.198,127.916,37.9,null,1735.1,108.2,null,275.0980000000002,19.715999999999994,null,0.15854878681344026,0.18221811460258774]
[null,null,null,"Total",17126.27,null,null,null,14913.104000000003,1308.066,905.1,null,14087.3,1163.3,null,825.8040000000037,144.76599999999985,null,0.05862045956286895,0.1244442534170032]
[null,null,null,"      Total (controlled)",3632.4939999999997,null,null,null,2628.423,759.736,244.335,null,2464.5,663.3,null,163.92299999999977,96.43600000000004,null,0.0665136944613511,0.1453882104628374]
[null,null,null,"      Total (non-controlled)",13493.776,null,null,null,12284.681,548.33,660.765,null,11622.8,500,null,661.8810000000012,48.32999999999993,null,0.05694677702446926,0.09665999999999986]
[]
[null,null,"Indicative UG FT FTE (Table A7 grant letter HE/10/04)",null,null,11473,null,null,"Notes:"]
[null,null,"UG FT actual + forecast non-controlled",null,null,11621.572,null,null,"Student FTEs are shown, not headcounts. "]
[null,null,"Over indicative FTE by",null,null,148.57200000000012,null,null,"Only eligible fundable students are shown, as only these are eligible to fill funded places.  Non-eligible students such as overseas and"]
[null,null,"Percentage over indicative target (should be < 3.0%)",null,null,0.012949708010110705,null,null,"full-cost students are excluded."]
[]
[null,null,"UG only","FT","PT","Total",null,null,"* The funded places shown are based on those appearing in the SHEFC March 2004 grant letter Table A2, column 8 i.e. including routine and"]
[null,null,"UG controlled",2617.929,10.494,2628.4230000000002,null,null,"strategic transfers from December 2004 ER, additional funded places for 2004-05, and additional PGCE places (201 PGCE 1Y total, 220 PGCE 2Y total)."]
[null,null,"UG non controlled",11621.572,663.1089999999999,12284.681,null,null,"The fees-only percentages are the proportion of fees-only FTEs compared with funded places."]
[null,null,"Total",14239.501,673.603,14913.104,null,null,"\"-\" = zero;   0 = less than 0.5"]
[]
[{"$nulls":13},"UG/PGT Fees only %s"]
[{"$nulls":13},"ER0304",null,"FR0304","FR0304",null,"ER0405","FR0405"]
[{"$nulls":12},"Total UG",0.0771029734271311,null,0.0681696740105673,0.0681696740105673,null,0.0648484095603841,0.05862045956286895]
[{"$nulls":12},"      Total  UG (controlled)",0.05533102481655537,null,0.034881688515129024,0.034881688515129024,null,0.07027997565429091,0.0665136944613511]
[{"$nulls":12},"      Total UG (non-controlled)",0.08164864957912318,null,0.07512033466464697,0.07512033466464697,null,0.06369669959046004,0.05694677702446926]
[{"$nulls":12},"Total PGT",0.177,null,0.19742131979695432,0.19742131979695432,null,0.112,0.1244442534170032]
[{"$nulls":12},"      Total PGT (controlled)",0.163,null,0.27448784541865767,0.27448784541865767,null,0.13,0.1453882104628374]
[{"$nulls":12},"      Total PGT (non-controlled)",0.191,null,0.1237820131030375,0.1237820131030375,null,0.088,0.09665999999999986]