{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":44,"n_cols":20,"rows_kept":44,"cut":false,"hidden":false,"merged":[[5,15,6,15],[5,16,6,16],[5,18,6,18],[3,8,4,10],[3,12,4,13],[3,15,4,16],[3,18,4,19],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,12,6,12],[5,19,6,19],[5,13,6,13]],"flags":["formulas_cached_only"]}
["UNIVERSITY  OF  GLASGOW",null,null,null,"SHEFC  EARLY  RETURN  (ER) 2004-05"]
[]
["At 15/12/04, 16:30",{"$nulls":7},1,2,3,null,4,5,null,6,7,null,8,9]
["Student  FTEs, not headcounts",null,null,null,"A - Controlled or Non-controlled (C, NC)",null,null,null,"Student FTEs (FT + PT)",null,null,null,"Funded Places 2004-05*",null,null,"Fees-Only Student FTEs ",null,null,"Fees-Only Student %"]
[null,"GU","SHEFC","Funding Subject Groups","B - Priority or Non-priority (P, NP)        "]
["Line","FSG","FSG",null,null,"A","B",null,"UG","PGT","PGR",null,"UG","PGT",null,"UG","PGT",null,"UG","PGT"]
[]
[1,"1a",1,"Clinical and Veterinary Practice","Clinical Medicine","C",null,null,695,60.833,165.9,null,658,52.3,null,37,8.533000000000001,null,0.05623100303951368,0.16315487571701723]
[2,"1b",1,"Clinical and Veterinary Practice","Clinical Dentistry","C",null,null,229.16666666666666,4,3.4,null,219,2.5,null,10.166666666666657,1.5,null,0.04642313546423131,0.6]
[3,"1c",1,"Clinical and Veterinary Practice","Veterinary Science","C",null,null,364.5,0,51.933,null,346.5,null,null,18,0,null,0.05194805194805195,0]
[4,2,2,"Conservatoire Music",null,"C",null,null,0,0,0,{"$nulls":4},0,0,null,0,0]
[5,3,3,"Engineering & Technology",null,"NC","P",null,1126.91,43.834,80.55,null,1119.4,43.8,null,7.5099999999997635,0.034000000000006025,null,0.006708951223869718,0.0007762557077626947]
[6,4,4,"Science",null,"NC","P",null,2990.694,75.95299999999999,295.933,null,2930.5,75.9,null,60.19399999999996,0.05299999999998306,null,0.02054052209520558,0.0006982872200261272]
[7,5,5,"Computing & Information Science",null,"NC","P",null,459.007,64.43,28.866,null,459,64.4,null,0.007000000000005002,0.030000000000001137,null,1.5250544662320267e-05,0.0004658385093167878]
[8,"6a",6,"Pre-Clinical","Pre-clinical Medicine","C",null,null,470,0,0,null,442,null,null,28,0,null,0.06334841628959276,0]
[9,"6b",6,"Pre-Clinical","Pre-clinical Dentistry","C",null,null,142.87533333333334,0,0,null,133,null,null,9.875333333333344,0,null,0.07425062656641612,0]
[10,7,7,"Creative Arts & Hospitality",null,"NC","NP",null,525.72,8,15.867,null,413,1.5,null,112.72,6.5,null,0.27292978208232455,4.333333333333333]
[11,"8a",8,"Education","BEd Primary","C",null,null,535,0,0,null,498.9,null,null,36.1,0,null,0.07235919021848071,0]
[12,"8b",8,"Education","BEd Music","C",null,null,0,0,0,{"$nulls":4},0,0,null,0,0]
[13,"8c",8,"Education","BEd Physical Education","C",null,null,0,0,0,{"$nulls":4},0,0,null,0,0]
[14,"8d",8,"Education","BEd Technology","C",null,null,121,0,0,null,120.8,null,null,0.20000000000000284,0,null,0.0016556291390728713,0]
[15,"8e",8,"Education","PGCE Primary","C",null,null,0,201,0,null,null,201,null,0,0,null,0,0]
[16,"8f",8,"Education","PGCE Secondary","C",null,null,0,218,0,null,null,220,null,0,-2,null,0,-0.00909090909090909]
[17,"8g",8,"Education","Combined degrees","C",null,null,39,0,0,null,30,null,null,9,0,null,0.3,0]
[18,"8h",8,"Education","Other Education ","C",null,null,41.163000000000004,96.251,11.872,null,16.3,42,null,24.863000000000003,54.251000000000005,null,1.5253374233128836,1.2916904761904764]
[19,"8i",8,"Education","In-service Teacher Education","C",null,null,0,158.417,0,null,null,145.5,null,0,12.917000000000002,null,0,0.08877663230240551]
[20,9,9,"Other Health & Welfare",null,"NC","NP",null,836.052,98.5,21.1,null,788.4,83.7,null,47.652000000000044,14.8,null,0.06044140030441406,0.17682198327359613]
[21,10,10,"Built Environment",null,"NC","NP",null,20.061999999999998,56.917,11.3,null,6.1,32.2,null,13.961999999999998,24.717,null,2.2888524590163932,0.7676086956521738]
[22,11,11,"Mathematics, Statistics & OR",null,"NC","P",null,448.978,1,26,null,445.9,1,null,3.0780000000000314,0,null,0.006902893025342076,0]
[23,12,12,"Humanities, Languages & Business",null,"NC","NP",null,3969.5679999999998,113.39099999999999,150.228,null,3725.4,89.3,null,244.16799999999967,24.090999999999994,null,0.06554141837118152,0.26977603583426646]
[24,13,13,"Social Sciences",null,"NC","NP",null,1986.143,120.5,32.5,null,1735.1,108.2,null,251.04300000000012,12.3,null,0.14468503256296475,0.11367837338262474]
[null,null,null,"Total",17217.314,null,null,null,15000.838999999998,1321.0259999999998,895.4489999999998,null,14087.3,1163.3,null,913.5389999999989,157.72599999999966,null,0.0648484095603841,0.1355849737814834]
[null,null,null,"      Total (controlled)",3609.311,null,null,null,2637.705,738.501,233.105,null,2464.5,663.3,null,173.205,75.20100000000002,null,0.07027997565429091,0.113374038896427]
[null,null,null,"      Total (non-controlled)",13608.002999999997,null,null,null,12363.133999999998,582.525,662.344,null,11622.8,500,null,740.3339999999989,82.525,null,0.06369669959046004,0.16504999999999995]
[]
[null,null,"Indicative UG FT FTE (Table A4 grant letter HE/10/04)",null,null,11473,null,null,"Notes:",{"$nulls":9},"UG/PGT Fees only %s"]
[null,null,"UG FT actual + forecast non-controlled",null,null,11673.272,null,null,"Student FTEs are shown, not headcounts. ",{"$nulls":9},"ER0304","ER0405"]
[null,null,"Over indicative FTE by",null,null,200.27200000000084,null,null,"Only eligible fundable students are shown, as only these are eligible to fill funded places.  Non-eligible students such as overseas and",{"$nulls":7},"Total UG",null,0.0771029734271311,0.0648484095603841]
[null,null,"Percentage over indicative target (should be < 3.0%)",null,null,0.017455940033121314,null,null,"full-cost students are excluded.",{"$nulls":7},"      Total  UG (controlled)",null,0.05533102481655537,0.07027997565429091]
[{"$nulls":16},"      Total UG (non-controlled)",null,0.08164864957912318,0.06369669959046004]
[null,null,"UG only","FT","PT","Total",null,null,"* The funded places shown are based on those appearing in the SHEFC March 2004 grant letter Table A2, column 8 i.e. including routine and",{"$nulls":7},"Total PGT",null,0.177,0.112]
[null,null,"UG controlled",2626.007,11.697999999999999,2637.705,null,null,"strategic transfers from December 2004 ER, additional funded places for 2004-05, and additional PGCE places (201 PGCE 1Y total, 220 PGCE 2Y total).",{"$nulls":7},"      Total PGT (controlled)",null,0.163,0.13]
[null,null,"UG non controlled",11673.271999999999,689.8619999999999,12363.133999999998,null,null,"The fees-only percentages are the proportion of fees-only FTEs compared with funded places.",{"$nulls":7},"      Total PGT (non-controlled)",null,0.191,0.088]
[null,null,"Total",14299.278999999999,701.56,15000.838999999998,null,null,"\"-\" = zero;   0 = less than 0.5"]