{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":59,"n_cols":80,"rows_kept":59,"cut":false,"hidden":false,"merged":[[6,64,7,64],[6,66,7,66],[6,67,7,67],[6,69,7,69],[0,66,0,70],[4,47,5,49],[4,63,5,64],[4,66,5,67],[4,69,5,70],[6,47,7,47],[6,48,7,48],[6,49,7,49],[6,63,7,63],[6,70,7,70]],"flags":["formulas_cached_only"]}
["UNIVERSITY  OF  GLASGOW",null,null,null,"SFC EARLY RETURN (ER) 2006-07",{"$nulls":39},"JB Note - PT just contained in 1 section",{"$nulls":15},"TABLE NOT RETURNED TO SFC, FOR OFFICE USE ONLY",null,null,"virement in","virement out",null,"Final version 15 December 2006",{"$nulls":12},"TABLE NOT RETURNED TO SFC, FOR OFFICE USE ONLY"]
[]
[]
[{"$nulls":7},"OK","OK","OK",null,"OK","OK","OK",{"$nulls":5},"OK","OK","OK",null,"OK","OK","OK",{"$nulls":5},"OK","OK","OK",null,"OK","OK","OK",{"$nulls":9},1,2,3,{"$nulls":13},4,5,null,6,7,null,8,9]
["Student  FTEs, not headcounts",null,null,null,"A - Controlled or Non-controlled (C, NC)",null,null,"Actual FT","Actual FT","Actual FT",null,"F/C FT","F/C FT","F/C FT",{"$nulls":5},"Actual PT1","Actual PT1","Actual PT1",null,"F/C PT1","F/C PT1","F/C PT1",{"$nulls":5},"Actual PT2","Actual PT2","Actual PT2",null,"F/C PT2","F/C PT2","F/C PT2",{"$nulls":9},"Student FTEs (FT + PT)",{"$nulls":15},"Funded Places 2006-07*",null,null,"Fees-Only Student FTEs (-ive below funded places, +ive fees only)",null,null,"Fees-Only Student %",null,null,"ER","ER",null,"ER","ER",null,"ER","ER"]
[null,"GU","SFC","Funding Subject Groups","B - Priority or Non-priority (P, NP)        ",{"$nulls":19},"2002-03","2002-03",null,"2002-03","2002-03","2002-03",null,"2002-03","2002-03","2002-03",null,"2002-03","2002-03","2002-03",null,"2002-03","2002-03","2002-03",null,"2002-03",{"$nulls":28},"2002-03","2002-03",null,"2002-03","2002-03",null,"2002-03","2002-03"]
["Line","FSG","FSG",null,null,"A","B","UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT","PGR",null,"UG","PGT",null,"UG","PGT",null,"UG","PGT",null,"UG","PGT",null,"UG","PGT",null,"UG","PGT"]
[]
[1,"1a",1,"Clinical and Veterinary Practice","Clinical Medicine","C",null,662,43,107,null,0,1,10.5,null,662,44,117.5,null,0,35.833,28.3,null,0,2.8329999999999984,17,null,0,38.666,45.3,null,0,0,0,null,0,0,0,null,0,0,0,null,0,38.666,45.3,null,662,82.666,162.8,null,658,49.8,76.7,null,4,32.866,86.1,null,0.0060790273556231,0.6599598393574297,1.122555410691004,null,658,52.8,null,4,29.866,null,0.0060790273556231,0.5656439393939394,null,658,52.3,null,4,30.366,null,0.0060790273556231,0.6097590361445784]
[2,"1b",1,"Clinical and Veterinary Practice","Clinical Dentistry","C",null,255,0,1,null,0.6666666666666572,0,1,null,255.66666666666666,0,2,null,0,1,4.2,null,0,0,0.6,null,0,1,4.8,null,1,0,0,null,0,0,0,null,1,0,0,null,1,1,4.8,null,256.66666666666663,1,6.8,null,214,5,8.7,null,42.66666666666663,-4,-1.9,null,0.19937694704049827,-0.8,-0.2183908045977011,null,243,2,null,13.666666666666629,-1,null,0.056241426611796826,-0.5,null,219,2.5,null,37.66666666666663,-1.5,null,0.0015220700152207434,-0.3]
[3,"1c",1,"Clinical and Veterinary Practice","Veterinary Science","C",null,351,0,41,null,3,0,6,null,354,0,47,null,0,0,5.433,null,0.16599999999999993,0,3.1,null,0.16599999999999993,0,8.533,null,0.5,0,0,null,0,0,0,null,0.5,0,0,null,0.6659999999999999,0,8.533,null,354.666,0,55.533,null,346.5,null,39.4,null,8.165999999999997,0,16.133000000000003,null,0.02356709956709956,0,0.4094670050761422,null,346.5,null,null,8.165999999999997,0,null,0.02356709956709956,0,null,346.5,null,null,8.165999999999997,0,null,0.05290909090909099,0]
[4,2,2,"Conservatoire Music",null,"C",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,{"$nulls":5},0,0,0,null,0,0,0,{"$nulls":4},0,0,null,0,0,{"$nulls":4},0,0,null,0,0]
[5,3,3,"Engineering & Technology",null,"NC","P",1053.3,37.34,66.5,null,11.135,5.2,12.5,null,1064.435,42.54,79,null,9.369,1.333,4.7,null,0.15499999999999936,0,0.6,null,9.524,1.333,5.3,null,4.776,0.667,0,null,0,0,0,null,4.776,0.667,0,null,14.3,2,5.3,null,1078.735,44.54,84.3,null,1032,30,107.2,null,46.7349999999999,14.54,-22.9,null,0.0452858527131782,0.48466666666666686,-0.21361940298507467,null,1089.7,43.8,null,-10.965000000000146,0.7400000000000091,null,-0.010062402496099977,0.01689497716894998,null,1088.2,31.9,null,-9.465000000000146,12.64,null,0.054005697482080506,0.4213333333333336]
[6,4,4,"Science",null,"NC","P",2996.863,49.85,278,null,2.383000000000198,0,25.5,null,2999.246,49.85,303.5,null,23.792,0.667,13.5,null,12.619,0,2.2,null,36.411,0.667,15.7,null,49.831999999999994,0.833,0,null,0,1.6665,0,null,49.831999999999994,2.4995000000000003,0,null,86.243,3.1665,15.7,null,3085.489,53.0165,319.2,null,2873.2,40.8,319.2,null,212.28900000000021,12.216500000000003,0,null,0.07388591117917313,0.29942401960784326,0,null,3084.5,54.1,null,0.9890000000000327,-1.0835000000000008,null,0.00032063543524073033,-0.020027726432532363,null,2930.5,54.7,null,154.98900000000003,-1.6835000000000022,null,0.049691861457089335,-0.041262254901960844]
[7,5,5,"Computing & Information Science",null,"NC","P",318.564,50.65,35,null,0,0,2,null,318.564,50.65,37,null,13.368,3.5,1.45,null,2.2405,0.5,0.6,null,15.6085,4,2.05,null,4.373,0,0,null,0.26349999999999874,0,0,null,4.636499999999999,0,0,null,20.245,4,2.05,null,338.809,54.65,39.05,null,661,118.4,41.5,null,-322.191,-63.75,-2.45,null,-0.48742965204236,-0.5384290540540541,-0.05903614457831332,null,349.3,55.8,null,-10.490999999999929,-1.1500000000000057,null,-0.03003435442313178,-0.02060931899641587,null,519,101.2,null,-180.19099999999997,-46.55,null,-0.0035221579961463865,-0.3931587837837838]
[8,"6a",6,"Pre-Clinical","Pre-clinical Medicine","C",null,456,null,null,null,0,null,null,null,456,0,0,null,0,null,null,null,0,null,null,null,0,0,0,null,0,null,null,null,0,null,null,null,0,0,0,null,0,0,0,null,456,0,0,null,442,null,null,null,14,0,0,null,0.03167420814479638,0,0,null,442,null,null,14,0,null,0.03167420814479638,0,null,442,null,null,14,0,null,0.07013574660633484,0]
[9,"6b",6,"Pre-Clinical","Pre-clinical Dentistry","C",null,138,null,null,null,0,null,null,null,138,0,0,null,0,null,null,null,0.833,null,null,null,0.833,0,0,null,0,null,null,null,0,null,null,null,0,0,0,null,0.833,0,0,null,138.833,0,0,null,120,null,null,null,18.833,0,0,null,0.15694166666666665,0,0,null,141,null,null,-2.1670000000000016,0,null,-0.015368794326241147,0,null,133,null,null,5.832999999999998,0,null,-0.036340852130325674,0]
[10,7,7,"Creative Arts & Hospitality",null,"NC","NP",451.972,18,24.5,null,0,0.33,0,null,451.972,18.33,24.5,null,1.404,0.5,5,null,12.3925,0,1.133,null,13.7965,0.5,6.133,null,27.387999999999998,0,0,null,0,0,0,null,27.387999999999998,0,0,null,41.1845,0.5,6.133,null,493.1565,18.83,30.633,null,413,1.5,9.5,null,80.1565,17.33,21.133,null,0.19408353510895882,11.553333333333333,2.2245263157894737,null,413,11.8,null,80.1565,7.03,null,0.19408353510895882,0.5957627118644065,null,413,1.5,null,80.1565,17.33,null,0.2947917675544795,11.553333333333333]
[11,"8a",8,"Education","BEd Primary","C",null,526,null,null,null,0,null,null,null,526,0,0,null,0,null,null,null,0,null,null,null,0,0,0,null,0.25,null,null,null,0,null,null,null,0.25,0,0,null,0.25,0,0,null,526.25,0,0,null,485.8,null,null,null,40.45,0,0,null,0.08326471799094275,0,0,null,482.7,null,null,43.55,0,null,0.09022166977418689,0,null,498.9,null,null,27.35,0,null,0.02665864902786143,0]
[12,"8b",8,"Education","BEd Music","C",null,0,null,null,null,0,null,null,null,0,0,0,null,0,null,null,null,0,null,null,null,0,0,0,null,0,null,null,null,0,null,null,null,0,0,0,null,0,0,0,null,0,0,0,{"$nulls":5},0,0,0,null,0,0,0,{"$nulls":4},0,0,null,0,0,{"$nulls":4},0,0,null,0,0]
[13,"8c",8,"Education","BEd Physical Education","C",null,0,null,null,null,0,null,null,null,0,0,0,null,0,null,null,null,0,null,null,null,0,0,0,null,0,null,null,null,0,null,null,null,0,0,0,null,0,0,0,null,0,0,0,{"$nulls":5},0,0,0,null,0,0,0,{"$nulls":4},0,0,null,0,0,{"$nulls":4},0,0,null,0,0]
[14,"8d",8,"Education","BEd Technology","C",null,94,null,null,null,12,null,null,null,106,0,0,null,0,null,null,null,0,null,null,null,0,0,0,null,0.333,null,null,null,0,null,null,null,0.333,0,0,null,0.333,0,0,null,106.333,0,0,null,113.2,null,null,null,-6.867000000000004,0,0,null,-0.060662544169611345,0,0,null,104.4,null,null,1.9329999999999927,0,null,0.018515325670498014,0,null,120.8,null,null,-14.466999999999999,0,null,-0.097682119205298,0]
[15,"8e",8,"Education","PGCE Primary","C",null,null,308,null,null,null,0,null,null,0,308,0,null,null,0,null,null,null,0,null,null,0,0,0,null,null,0,null,null,null,0,null,null,0,0,0,null,0,0,0,null,0,308,0,null,null,89,null,null,0,219,0,null,0,2.460674157303371,0,null,null,302,null,0,6,null,0,0.019867549668874173,null,null,201,null,0,107,null,0,1.202247191011236]
[16,"8f",8,"Education","PGCE Secondary","C",null,null,265,null,null,null,0,null,null,0,265,0,null,null,2.5,null,null,null,0,null,null,0,2.5,0,null,null,0,null,null,null,0,null,null,0,0,0,null,0,2.5,0,null,0,267.5,0,null,null,150,null,null,0,117.5,0,null,0,0.7833333333333333,0,null,null,277,null,0,-9.5,null,0,-0.03429602888086643,null,null,220,null,0,47.5,null,0,0.31666666666666665]
[17,"8g",8,"Education","Combined degrees","C",null,50,null,null,null,0,null,null,null,50,0,0,null,0,null,null,null,0,null,null,null,0,0,0,null,0,null,null,null,0,null,null,null,0,0,0,null,0,0,0,null,50,0,0,null,30,null,null,null,20,0,0,null,0.6666666666666666,0,0,null,30,null,null,20,0,null,0.6666666666666666,0,null,30,null,null,20,0,null,0.13333333333333333,0]
[18,"8h",8,"Education","Other Education ","C",null,19.589,9.5,3.67,null,12.030999999999999,4.01,0.67,null,31.62,13.51,4.34,null,0.596,49,37.504,null,3.075,0,7.8,null,3.6710000000000003,49,45.303999999999995,null,1.467,0.5,0,null,0,39,0,null,1.467,39.5,0,null,5.138,88.5,45.303999999999995,null,36.757999999999996,102.01,49.64399999999999,null,16.3,42,8.2,null,20.457999999999995,60.01,41.44399999999999,null,1.255092024539877,1.428809523809524,5.054146341463413,null,16.3,42,null,20.457999999999995,60.01,null,1.255092024539877,1.428809523809524,null,16.3,42,null,20.457999999999995,60.01,null,0.8026380368098158,1.428809523809524]
[19,"8i",8,"Education","In-service Teacher Education","C",null,null,0,null,null,null,0,null,null,0,0,0,null,null,2.833,null,null,null,0,null,null,0,2.833,0,null,null,95.598,null,null,null,71.05,null,null,0,166.648,0,null,0,169.481,0,null,0,169.481,0,null,null,145.5,null,null,0,23.980999999999995,0,null,0,0.16481786941580753,0,null,null,145.5,null,0,23.980999999999995,null,0,0.16481786941580753,null,null,145.5,null,0,23.980999999999995,null,0,0.16481786941580753]
[20,9,9,"Other Health & Welfare",null,"NC","NP",801.71,50,5,null,0,0,0.5,null,801.71,50,5.5,null,5.712,13,2.9,null,3.4865,0.5,1.8,null,9.1985,13.5,4.7,null,13.536,0,0,null,0,0,0,null,13.536,0,0,null,22.734499999999997,13.5,4.7,null,824.4445000000001,63.5,10.2,null,871.4,83.7,30.2,null,-46.955499999999915,-20.2,-20,null,-0.05388512738122552,-0.24133811230585428,-0.6622516556291391,null,759.5,63.5,null,64.94450000000006,0,null,0.08550954575378547,0,null,788.4,83.7,null,36.044500000000085,-20.2,null,0.04916159309994928,-0.24133811230585428]
[21,10,10,"Built Environment",null,"NC","NP",17.79,2.5,13,null,0.25,0,0,null,18.04,2.5,13,null,0,30,1.2,null,0,2.665999999999997,0,null,0,32.666,1.2,null,0.688,0,0,null,0,0,0,null,0.688,0,0,null,0.688,32.666,1.2,null,18.727999999999998,35.166,14.2,null,6.1,32.2,null,null,12.627999999999998,2.965999999999994,14.2,null,2.0701639344262293,0.09211180124223584,0,null,6.1,32.2,null,12.627999999999998,2.965999999999994,null,2.0701639344262293,0.09211180124223584,null,6.1,32.2,null,12.627999999999998,2.965999999999994,null,2.2954098360655735,0.09211180124223584]
[22,11,11,"Mathematics, Statistics & OR",null,"NC","P",408.169,0,30.5,null,0,1,2,null,408.169,1,32.5,null,2.167,0,0,null,0.5335000000000001,0,0,null,2.7005,0,0,null,6.86,0,0,null,1.9005,0,0,null,8.7605,0,0,null,11.461,0,0,null,419.63,1,32.5,null,392.9,1,16.4,null,26.73,0,16.1,null,0.06803257826418942,0,0.9817073170731709,null,431.1,1,null,-11.47,0,null,-0.02660635583391318,0,null,411.9,1,null,7.730000000000018,0,null,0.08230395727118235,0]
[23,12,12,"Humanities, Languages & Business",null,"NC","NP",3468.109,108.62,135.83,null,33.667999999999665,2.5,6.3300000000000125,null,3501.7769999999996,111.12,142.16,null,106.152,31.095,27.896,null,20,3.1789999999999985,4.5,null,126.152,34.274,32.396,null,270.89799999999997,0.5,0,null,0,0,0,null,270.89799999999997,0.5,0,null,397.05,34.774,32.396,null,3898.8269999999993,145.894,174.55600000000004,null,3637.2,89.3,98.2,null,261.6269999999995,56.59400000000001,76.35600000000004,null,0.07193088089739347,0.6337513997760359,0.7775560081466398,null,3725.4,112.2,null,173.42699999999923,33.694,null,0.04655258495731981,0.3003030303030303,null,3725.4,89.3,null,173.42699999999923,56.59400000000001,null,0.0744897192247912,0.6337513997760359]
[24,13,13,"Social Sciences",null,"NC","NP",1813.392,100.34,39,null,0,9,3.5,null,1813.392,109.34,42.5,null,9.557,60.5,8,null,0,0,0.6000000000000014,null,9.557,60.5,8.6,null,18.843999999999998,2.5,0,null,3.681000000000001,0,0,null,22.525,2.5,0,null,32.082,63,8.6,null,1845.4740000000002,172.34,51.1,null,1685.6,108.2,69.1,null,159.87400000000025,64.14,-18,null,0.09484693877551036,0.5927911275415897,-0.260492040520984,null,1792.2,152.2,null,53.274000000000115,20.14,null,0.02972547706729166,0.1323258869908017,null,1735.1,108.2,null,110.37400000000025,64.14,null,0.106184082609129,0.5927911275415897]
[null,null,null,"Total",17140.909166666665,{"$nulls":10},13956.591666666667,1065.84,850.5,{"$nulls":9},227.618,241.439,180.01599999999993,{"$nulls":9},406.59,212.3145,0,null,634.208,453.7535,180.01599999999993,null,14590.799666666664,1519.5935,1030.516,null,13998.2,986.4,824.3,null,592.5996666666651,533.1934999999999,206.2159999999999,null,0.04233399056069103,0.5405449107866989,0.2501710542278295,null,14114.7,1347.9,null,476.0996666666633,171.69349999999986,null,0.03373076768664324,0.12737851472661166,null,14082.1,1167,null,508.6996666666637,352.59349999999995,null,0.06523416251837438,0.35745488645579876]
[null,null,null,"      Total (controlled)",3792.9406666666664,{"$nulls":10},2579.2866666666664,630.51,170.84,{"$nulls":9},4.67,93.999,103.93699999999998,{"$nulls":9},3.55,206.148,0,null,8.22,300.147,103.93699999999998,null,2587.5066666666667,930.6569999999999,274.77700000000004,null,2425.8,481.3,133,null,161.7066666666666,449.35699999999997,141.777,{"$nulls":5},2463.9,821.3,null,123.60666666666657,109.35699999999997,null,0.05016707929163788,0.13315110191160354,null,2464.5,663.3,null,123.00666666666666,267.35699999999997]
[null,null,null,"      Total (non-controlled)",13347.968499999999,{"$nulls":10},11377.305,435.33,679.66,{"$nulls":9},222.94799999999998,147.44,76.07900000000001,{"$nulls":9},403.04,6.1665,0,null,625.9879999999999,153.60649999999998,76.07900000000001,null,12003.293,588.9365,755.739,null,11572.4,505.1,691.3,null,430.893,83.8365,64.43900000000002,{"$nulls":5},11650.8,526.6,null,352.4930000000004,62.3365,null,0.030254832286194976,0.1183754272692746,null,11617.6,503.7,null,385.6929999999993,85.23650000000004]
[{"$nulls":9},"A FT OK",null,null,null,"F/C FT OK",{"$nulls":7},"A PT1 OK",null,null,null,"F/C PT1 OK",{"$nulls":7},"A PT2 OK",null,null,null,"F/C PT2 OK",{"$nulls":14},14985]
[null,null,"Indicative UG FT FTE (Table A7 grant letter SFC/22/06)",null,null,11473,{"$nulls":41},"Notes:"]
[null,null,"UG FT actual + forecast non-controlled",null,null,11377.305,{"$nulls":41},"Student FTEs are shown, not headcounts. "]
[null,null,"Over indicative FTE by",null,null,-95.69499999999971,{"$nulls":41},"Only eligible fundable students are shown, as only these are eligible to fill funded places.  Non-eligible students such as overseas and"]
[null,null,"Percentage over indicative target (should be < 3.0%)",null,null,-0.00834088730061882,{"$nulls":41},"full-cost students are excluded."]
[{"$nulls":47},"* The funded places shown are based on those appearing in the SFC March 2006 grant letter."]
[null,null,"UG only","FT","PT","Total"]
[null,null,"UG controlled",2579.286666666667,8.22,2587.5066666666667,{"$nulls":41},"We might get more Pre-clinical and Clinical Dentistry Funded Places but we will not know for sure until March 2007."]
[null,null,"UG non controlled",11377.304999999998,625.988,12003.292999999998,{"$nulls":41},"The fees-only percentages are the proportion of fees-only FTEs compared with funded places."]
[null,null,"Total",13956.591666666665,634.2080000000001,14590.799666666666,{"$nulls":41},"\"-\" = zero;   0 = less than 0.5"]
[]
[]
[{"$nulls":64},"ug priority tot FTE",null,null,4922.6630000000005]
[{"$nulls":64},"ug priority funded places",null,null,4954.6]
[{"$nulls":64},"fees only",null,null,-31.936999999999898]
[{"$nulls":64},"fees only %",null,null,-0.006445929035643623]
[]
[{"$nulls":64},"pgt priority tot FTE",null,null,153.2065]
[{"$nulls":64},"pgt priority funded places",null,null,154.7]
[{"$nulls":64},"fees only",null,null,-1.4934999999999832]
[{"$nulls":64},"fees only %",null,null,-0.009654169360051605]
[]
["ER extra notes:"]
["Figures shown here are for the whole session and so include forecast late enrolments. The snapshot on which the actual figures is based is taken annually on 1 December (28 November 2003)."]