{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":59,"n_cols":20,"rows_kept":59,"cut":false,"hidden":false,"merged":[[42,0,42,4],[4,13,5,13],[4,15,5,15],[4,16,5,16],[4,18,5,18],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,12,5,12],[0,12,0,19],[2,8,3,10],[2,12,3,13],[2,15,3,16],[2,18,3,19],[4,19,5,19]],"flags":["formulas_cached_only"]}
["UNIVERSITY  OF  GLASGOW",null,null,null,"SFC FINAL RETURN 2010-11"]
[{"$nulls":8},1,2,3,null,4,5,null,6,7,null,8,9]
["Student  FTEs, not headcounts",null,null,null,"A - Controlled or Non-controlled (C, NC)",null,null,null,"Student FTEs (FT + PT)",null,null,null,"Funded Places 2010-11*",null,null,"Fees-Only Student FTEs ",null,null,"Fees-Only Student %"]
[null,"GU","SFC","Funding Subject Groups","B - Priority or Non-priority (P, NP)        "]
["Line","FSG","FSG",null,null,"A","B",null,"UG","PGT","PGR",null,"UG","PGT",null,"UG","PGT",null,"UG","PGT"]
[]
[1,"1a",1,"Clinical and Veterinary Practice","Clinical Medicine","C",null,null,674,73.233,211.15,null,685,52.8,null,-11,20.433000000000007,null,-0.016058394160583942,0.3869886363636365]
[2,"1b",1,"Clinical and Veterinary Practice","Clinical Dentistry","C",null,null,350,15.5,9.7,null,335,2,null,15,13.5,null,0.04477611940298507,6.75]
[3,"1c",1,"Clinical and Veterinary Practice","Veterinary Science","C",null,null,338.333,0,79.06700000000001,null,346.5,null,null,-8.166999999999973,0,null,-0.02356998556998549,0]
[4,3,2,"Engineering & Technology",null,"NC","P",null,1197.871,60.163000000000004,108.05,null,1089.7,48.7,null,108.17100000000005,11.463000000000008,null,0.09926677067082687,0.23537987679671477]
[5,4,3,"Science",null,"NC","P",null,3358.372,109.01,333.317,null,3126.6,75.5,null,231.77199999999993,33.51,null,0.07412908590801508,0.4438410596026491]
[6,5,4,"Computing & Information Science",null,"NC","P",null,325.612,61.365,40.1,null,306.3,42.8,null,19.312000000000012,18.565,null,0.06304929807378391,0.4337616822429908]
[7,"6a",5,"Pre-Clinical","Pre-clinical Medicine","C",null,null,457,0,0,null,442,null,null,15,0,null,0.033936651583710405,0]
[8,"6b",5,"Pre-Clinical","Pre-clinical Dentistry","C",null,null,88,0,0,null,87,null,null,1,0,null,0.011494252873563218,0]
[9,7,6,"Creative Arts & Hospitality",null,"NC","NP",null,582.332,66.429,33.7,null,413,24.4,null,169.332,42.029,null,0.4100048426150121,1.7225]
[10,"8a",7,"Education","BEd Primary","C",null,null,639.517,0,0,null,593.3,null,null,46.2170000000001,0,null,0.077898196527895,0]
[11,"8b",7,"Education","BEd Music","C",null,null,0,0,0,{"$nulls":4},0,0,null,0,0]
[12,"8c",7,"Education","BEd Physical Education","C",null,null,0,0,0,{"$nulls":4},0,0,null,0,0]
[13,"8d",7,"Education","BEd Technology","C",null,null,121,0,0,null,110.5,null,null,10.5,0,null,0.09502262443438914,0]
[14,"8e",7,"Education","PGDE Primary","C",null,null,0,79.583,0,null,null,71,null,0,8.582999999999998,null,0,0.12088732394366195]
[15,"8f",7,"Education","PGDE Secondary","C",null,null,0,136.65,0,null,null,125,null,0,11.65,null,0,0.09320000000000005]
[16,"8g",7,"Education","Combined degrees","C",null,null,110.243,0,0,null,90,null,null,20.242999999999995,0,null,0.22492222222222216,0]
[17,"8h",7,"Education","Other Education ","C",null,null,18.358,121.62299999999999,48.789,null,16.3,42,null,2.058,79.62299999999999,null,0.12625766871165642,1.895785714285714]
[18,"8i",7,"Education","In-service Teacher Education","C",null,null,0,275.45799999999997,0,null,null,145.5,null,0,129.95799999999997,null,0,0.8931821305841923]
[19,9,8,"Other Health & Welfare",null,"NC","NP",null,872.925,98,7,null,759.5,73,null,113.425,25,null,0.14934167215273214,0.3424657534246575]
[20,10,9,"Built Environment",null,"NC","NP",null,17.131999999999998,1.167,7.6,null,6.1,10.7,null,11.031999999999998,-9.533000000000003,null,1.8085245901639342,-0.8909345794392524]
[21,11,10,"Mathematics, Statistics & OR",null,"NC","P",null,542.6679999999999,4,31.767,null,431.1,1,null,111.56799999999987,3,null,0.25879842263975844,3]
[22,12,11,"Humanities, Languages & Business",null,"NC","NP",null,4028.705,127.428,217.668,null,3735.3,123.5,null,293.405,3.9279999999999973,null,0.07854924637913949,0.03180566801619431]
[23,"12b","11b","(of which are Modern Languages)",null,"NC","P",null,674.57,0,0]
[23,13,12,"Social Sciences",null,"NC","NP",null,1986.977,132.417,84.867,null,1787.2,128.7,null,199.77700000000004,3.717000000000013,null,0.11178211727842437,0.028881118881118984]
[null,null,null,"Total",18283.846,null,null,null,15709.045,1362.0259999999998,1212.775,null,14360.4,966.6,null,1348.645,395.4259999999997,null,0.0939141667363025,0.40908959238568143]
[null,null,null,"      Total (controlled)",3847.204,null,null,null,2796.451,702.047,348.70599999999996,null,2705.6,438.3,null,90.85100000000011,263.747,null,0.033578873447664144,0.6017499429614419]
[null,null,null,"      Total (non-controlled)",13762.072,null,null,null,12912.594000000001,659.979,864.0690000000001,null,11654.8,528.3,null,1257.7940000000017,131.6790000000001,null,0.10792068503964047,0.24925042589437837]
[]
["Non controlled non priority (7% limit from Dec 09):"]
["NCNP Indicative UG FT FTE (Table G6 grant letter)",{"$nulls":4},6011,null,null,"Notes:"]
["NCNP UG FT actual + forecast non-controlled (excl. Eng, Sci, Comp, Maths)",{"$nulls":4},6347.887,null,null,"Student FTEs are shown, not headcounts. "]
["Over indicative FTE by",{"$nulls":4},336.8869999999997,null,null,"Only eligible fundable students are shown, as only these are eligible to fill funded places.  Non-eligible students such as overseas and"]
["Percentage over indicative target (should be < 7.0%)",null,null,null,"",0.05604508401264344,null,null,"full-cost students are excluded."]
[]
["Priority (10% limit from Dec 09):",{"$nulls":7},"* The funded places shown are based on those appearing in the SFC March grant letter for the Final Return and the SFC ER spreadsheet for the Early Return."]
["Priority Indicative UG FT FTE",{"$nulls":4},5468,null,null,"The fees-only percentages are the proportion of fees-only FTEs compared with funded places."]
["Priority UG FT actual + forecast non-controlled i.e. Eng, Sci, Comp, Maths - Modern Languages not yet included as do not have full details yet",{"$nulls":4},5942.014999999999,null,null,"\"-\" = zero;   0 = less than 0.5"]
["Over indicative FTE by",{"$nulls":4},474.0149999999994]
["Percentage over indicative target (should be <10%)",null,null,null,"",0.08668891733723472]
[]
[{"$nulls":4},"NON-PRIORITY:",{"$nulls":8},"PRIORITY:"]
[]
[null,"New 7% and 10% targets do not come",null,null,"ug non-priority tot FTE",null,7488.071,{"$nulls":6},"ug priority tot FTE",null,null,6099.093]
[null,"into effect until 2011-12",null,null,"ug non-priority funded places",null,6701.1,{"$nulls":6},"ug priority funded places",null,null,4953.7]
[null,"See point 118 March 2011 GL",null,null,"fees only",null,786.9710000000005,{"$nulls":6},"fees only",null,null,1145.3929999999991]
[{"$nulls":4},"fees only %",null,0.11743907716643544,null,"(-2% is permitted under-enrolment).",{"$nulls":4},"fees only %",null,null,0.23121969436986473,null,"(-2% is permitted under-enrolment)."]
[]
[{"$nulls":4},"pgt non-priority tot FTE",null,425.44100000000003,{"$nulls":6},"pgt priority tot FTE",null,null,234.538]
[{"$nulls":4},"pgt non-priority funded places",null,360.3,{"$nulls":6},"pgt priority funded places",null,null,168]
[{"$nulls":4},"fees only",null,65.14100000000002,{"$nulls":6},"fees only",null,null,66.53800000000001]
[{"$nulls":4},"fees only %",null,0.18079655842353598,null,"(-2% is permitted under-enrolment).",{"$nulls":4},"fees only %",null,null,0.39605952380952386,null,"(-2% is permitted under-enrolment)."]
[]
[{"$nulls":4},"For individual controlled cells - tolerance threshold for under recruitment is 3%",{"$nulls":8},"For above, see Annex A from GL."]